STONECROP / FP&A WAREHOUSE.REVENUE_DAILY SAMPLE DATA

Revenue Dashboard
April '26 close.

Period: Apr 1–30, 2026 · books closed
Refreshed: May 4, 2026 — 06:12 UTC
Source: dbt → fct_revenue_monthly (v2.3)
Owner: M. Rios · Finance Analytics
Recognized Revenue · Apr
$3.58M
$42.9M ARR run-rate
Month over Month
+3.2%
vs $3.47M in March
Year over Year
+48.5%
vs $2.41M in Apr '25
Attainment to Plan
105%
$3.58M landed / $3.40M plan

Plan vs landed — trailing five quarters

FY = CALENDAR · BOARD-APPROVED PLAN V4
Q2 · FY25
$7.45M
Closed · Beat
vs $7.20M plan103%
Apr–Jun '25+$250K
Q3 · FY25
$8.02M
Closed · Beat
vs $7.80M plan103%
Jul–Sep '25+$220K
Q4 · FY25
$8.31M
Closed · Miss
vs $8.60M plan97%
Oct–Dec '25–$290K
Q1 · FY26
$9.87M
Closed · Beat
vs $9.40M plan105%
Jan–Mar '26+$470K
Q2 · FY26
$3.58M
In-quarter
vs $10.20M plan35%
Apr–Jun '261 of 3 mo
MAY '25JULSEPNOVJAN '26MARMAYJUL
T12M recognized — $38.9M · avg $3.24M/mo · low $2.48M (May'25) → high $3.58M (Apr'26)
APR $3.58M
May–Jul forecast — $11.2M (linear + weighted pipe)
FY26 full-year plan — $41.6M · pacing +4.1% ahead

Top accounts by ARR

24.8% CONC.
Harlan Dynamics — $4.21M ARR · 9.8% of book
Three-year enterprise agreement signed Nov '24, auto-renew Nov '27. Added 2,400 seats in Q1 on the workflow module; usage-based overage now 18% of invoice. Healthiest expansion logo on the book.
ENTERPRISENRR 142%MULTI-YEAR
$350.8KMRR
▲ +$41K MoM
Rosewood Health — $2.87M ARR · 6.7% of book
Platform-wide rollout across 14 regional clinics complete. April added the analytics SKU (+$22K MRR). Renewal window opens Aug '26 — RevOps flagging early to lock a 24-mo term.
ENTERPRISENRR 118%RENEWS Q3
$239.2KMRR
▲ +$22K MoM
Briarcliff Logistics — $1.94M ARR · 4.5% of book
Flat for three consecutive months. Champion left in Feb; CS running an exec re-engagement play. No churn signal in product usage, but pricing pressure expected at the July true-up.
GROWTHNRR 101%WATCH
$161.7KMRR
● flat 90d
Tessellate Media — $1.62M ARR · 3.8% of book
Contracted 11% in April after dropping two business units from their license. Account team negotiating a revised footprint; downside case is a further $28K MRR step-down in June.
GROWTHNRR 89%AT-RISK
$135.0KMRR
▼ –$17K MoM
Trailing-twelve trend · last five closes

How we got to $3.58M

DEC '25$2.89M
Q4 softness bottoms out
Two mid-market logos churned ($48K MRR). Enterprise held. First month below plan since Feb '25.
JAN '26$3.12M
Annual price uplift lands +8.0%
6% list increase on Growth & Starter tiers flowed through ~70% of base. Net +$230K with zero price-driven churn.
FEB '26$3.28M
Harlan expansion phase 1
First tranche of the workflow-module rollout. Enterprise mix crosses 55% of MRR for the first time.
MAR '26$3.47M
Strong new-logo quarter close
31 new Growth-tier logos in Q1 (vs 22 in Q4). Self-serve Starter conversions up 19% after onboarding revamp.
APR '26$3.58M
Record month HIGH
Harlan phase 2 + Rosewood analytics SKU offset Tessellate contraction. 14th consecutive month of net MRR growth.

Net Revenue Retention · T12M

118%
Cohort that was paying in Apr '25 now generates 118¢ per original dollar. Expansion is concentrated — five accounts drive 61% of the uplift.
HD RH FK OV PA NM +37

Segment mix · Apr MRR

$3.58M / 3 tiers
Ent 58% Growth 31% Starter 11%
Enterprise share +6pts YoY. Starter is a deliberate funnel, not a revenue line — 23% of Starter ARR graduates to Growth within 9 months.

Gross Retention · T12M

94%
Logo churn is fine (2.1% annual). The 6-pt revenue gap is downsell — mostly Growth-tier seat reductions at renewal. Target is 96% by Q4; pricing & packaging review kicks off in June.
Ent 98% Growth 91% Starter 88%